5%         Franchisor Service Fee                      

5 - 9%    Percentage rent                          

2%         NRI Advertising                                  

0.5%      Public Works                                 

1%         Research and Development              

0.5%      Public Events                                 

4%         Local Advertising                               

2%         Working Capital and Contingency Reserve         

20 -  24% Total         

14% - 18 % of Gross Income Shall be budgeted and transferred to franchisor through automatic withdrawal from the franchisee's bank accounts as discussed in the franchisee agreement.